Private & confidential · for professional investors
Seed round · FONOTEC INC. (Delaware)

The record label, rebuilt as infrastructure.

FONOTEC INC. is raising $5,000,000 at a $15,000,000 pre-money valuation to complete and launch the first music platform where the artist keeps the master and 85% of the revenue. The round buys twenty-four months: it funds the full platform build, an engineering team in Berlin, an A&R team in London, and a global launch in October 2027 as headline sponsor of the DJ Awards — an event the founder owns.

On the attached model that plan delivers $236M of net revenue and $97.9M of EBITDA by 2031, at an 84.8% gross margin, from total capital of $30.2M. At a 10× revenue multiple — a discount to where Spotify trades on gross profit — that is a $2.36bn enterprise value and an illustrative 63.7× on the seed.

$5.0MAt $15M pre · 25% at close
$236M2031 net revenue
$97.9M2031 EBITDA · 41.5% margin
$2.36bnIllustrative 2031 enterprise value
63.7×Illustrative return on the seed
Why this is not a streaming company. Spotify is worth roughly $100bn on about $20.5bn of revenue, but it keeps only around a third of each dollar because it licenses its catalogue from the majors. FonoTec commissions its catalogue and keeps 84.8%. On our model, a dollar of FonoTec revenue is worth close to three dollars of Spotify revenue in gross profit — which is why the base case is priced at 10× revenue and still lands below Spotify's own multiple of gross profit. The detail is in section 08.
Seed · $5.0M at $15M preEntity · FONOTEC INC. (Delaware)Close · 31 Jan 2027Runway · 24 monthsLaunch · Oct 20272031 revenue · $236M2031 EBITDA · $97.9MGross margin · 84.8%Three proof points · before deploymentSeed · $5.0M at $15M preEntity · FONOTEC INC. (Delaware)Close · 31 Jan 2027Runway · 24 monthsLaunch · Oct 20272031 revenue · $236M2031 EBITDA · $97.9MGross margin · 84.8%Three proof points · before deployment
The full data room

This page is the taster. These three documents are the story.

Everything on this page is drawn from them. Each is available on request to qualified investors.

DOCUMENT 01

Investor deck

The full narrative: the problem, the system, the four layers, the rights engine, the enterprise pipeline, the team, the milestones and the ask.

Request the deck →
DOCUMENT 02

Five-year forecasts

The full group model. Twelve linked schedules, every assumption exposed and editable, from revenue drivers through to the cap table and the ten-year scenario.

Request the model →
DOCUMENT 03

Product & architecture roadmap

The engineering scope of work: system architecture, technology stack, integrations, QA plan, team composition, delivery timeline and budget.

See the summary →

The structure

A Delaware parent over a UK operating company.

Investors subscribe for shares in FONOTEC INC., a Delaware corporation, which on closing acquires 100% of Fonotec UK Ltd — the company where the intellectual property, the ROXOFF platform, the brand assets and the existing contracts currently sit. UK holders are converted like-for-like into the Delaware parent.

The reason is not tax. It is that this company will raise a Series A and a Series B from institutional investors who expect Delaware documents, and will ultimately be acquired by or listed alongside US-domiciled buyers. Doing the flip at seed, while the cap table is simple, is materially cheaper and faster than doing it later under time pressure.

Note for UK investors. A Delaware structure will affect the availability of UK tax reliefs such as SEIS and EIS. Take independent advice on your own position before subscribing — we can introduce advisers who have handled this structure before, but we cannot advise on it.
PARENT

FONOTEC INC.

Delaware corporation. The issuing entity for this round and for every subsequent round. Holds the group and employs the US-facing commercial team.

SUBSIDIARY

Fonotec UK Ltd

Wholly owned on closing. Holds the IP, the ROXOFF platform and the brand assets. Continues as the UK operating company for A&R, label operations and catalogue.

TEAMS

Berlin & London

Engineering in Berlin from Q1 2027, ten full-time engineers and growing. A&R, label operations and in-house rights counsel in London.


01 — The thesis

Every category with a broken middleman got rebuilt. Music didn't.

Taxis had dispatch offices. Hotels had chains. Media had publishers. In each case a platform removed the ownership requirement, kept a small take rate, and grew far larger than the incumbent it replaced — because it made the supply side rich enough to keep supplying. Recorded music is the last major category where the middleman still demands the asset as the price of admission.

CategoryThe old middlemanWhat it demandedThe platformWhat changed
TaxisLicence holders & dispatchOwned the medallion and the carUberDrivers kept the car; the platform took a fee
HotelsChains & operatorsOwned the buildingAirbnbHosts kept the property; the platform took a fee
MediaPublishers & broadcastersOwned distributionThe social platformsCreators kept the audience; the platform took the ads
Recorded musicLabels & DSPsOwns the master, the publishing and the fanFonoTecArtists keep everything; the platform takes 15%
85 / 15

The split that unlocks supply

Supply-side platforms win by being obviously worth joining. 85% is high enough that switching is a rational decision for a working artist, and 15% is enough to run engineering, clearance and enterprise sales at scale.

2 sides

A marketplace, not a service

Artists are the supply. Global brands and our own stations are the demand. Both sides are painfully under-served today, and each new participant makes the platform more valuable to the other.

Asset-light

No catalogue to buy

We acquire no masters and pay no advances. The capital goes into the machine, not into rights — which is exactly why the economics can support an 85% artist share.


02 — The market

A $31.7 billion industry with a hole in the middle of it.

Recorded music is growing, streaming is growing, performance rights are growing. One line is going backwards — and it is the one that tells you where the opportunity is.

$31.7bnGlobal recorded music trade revenue, 2025
+6.4%Growth · eleventh consecutive year
$22bnStreaming · 69.6% of the total
837mPaid streaming subscribers worldwide
$2.9bnPerformance rights revenue
The number that matters

Sync revenue fell 2% to $600 million.

In a year when every other line in the industry grew, the commercial licensing of music — putting a record into an advert, a show, a game, a space — shrank. Global sync is now worth less than 2% of recorded music.

That is not a demand problem. Brands, agencies, broadcasters and platforms want more music, not less. It is a friction problem: finding the rights holders, agreeing terms and clearing a use takes weeks or months and costs more than most uses are worth, so the use simply never happens and nobody gets paid.

FonoTec's clearance engine is aimed directly at that gap. We are not fighting for a share of the $600m. We are building the infrastructure that makes the uses which currently never happen, happen.

SUPPLY SIDE

Millions of creators, almost none earning

Creation tools have collapsed in price and the number of people releasing music has exploded. The overwhelming majority earn nothing meaningful. The talent exists, is skilled, and is unmonetised.

DEMAND SIDE

Commercial audio, spent badly

Global brands spend heavily on licensed background audio across hundreds of thousands of sites, buying interchangeable catalogue from a handful of vendors. The money is already being spent; it is going somewhere culturally worthless.

THE SHIFT

Independents are taking share

The three majors hold roughly 65–70% of global revenue, but the independent sector has taken 36–40% of total revenue through direct-to-fan platforms — and that share is climbing without anyone having built infrastructure for it.

Where FonoTec's revenue comes from

PoolSizeOur position2031 modelled net revenue
Direct-to-fan salesPart of the independents' 36–40% share 15% take rate on artist storefronts, memberships and tickets$47.9M
Commercial background audioA multi-billion vendor market across retail, hospitality, QSR and healthcare Owned stations plus branded enterprise stations$91.6M
Sync, licensing & UGC clearance$600m of reported sync, plus $2.9bn of performance rights, plus the uses that never get cleared at all The clearance engine$96.6M
Total$236.0M

Market figures from IFPI Global Music Report 2026 (covering 2025) and industry market-share reporting. FonoTec figures are illustrative management estimates from the group model. Note that modelled gross licence value in the clearance line exceeds reported global sync revenue by 2031 — that is deliberate: the thesis is that reported sync understates latent demand because clearing a use is currently impractical.

Beachhead, not boil-the-ocean. We do not open with a global creator land-grab. We open with four owned stations that prove the engine, three enterprise concepts in three different sectors, and a single acquisition event — the DJ Awards — that delivers a dense, credible cohort of exactly the artists the platform is built for.

03 — The moat

Anyone can build a storefront. Almost nobody can fill the other side.

The defensibility is not the software. It is the combination of owned demand, an artist-acquisition channel nobody else controls, and a catalogue that gets more exclusive every year.

MOAT 01

We own the demand

ROXOFF and NHSFM are our own stations. New artists are paid from day one because we control where their music goes — we are not waiting for a third party to programme them.

MOAT 02

We own the awards

The DJ Awards is owned by the founder. That is a permanent, non-replicable channel to the most credible emerging artists in electronic music — and a launch stage no competitor can rent.

MOAT 03

Exclusive commissioned catalogue

Enterprise clients pay for music that exists nowhere else. Every year of operation deepens a proprietary catalogue that is unavailable to any competitor at any price.

MOAT 04

The reputational lock-in

85% is contractual and published. Once artists organise around it, a competitor cannot undercut us without destroying their own margin — and an incumbent cannot match it without repricing their entire back catalogue.


04 — The product

Four revenue lines. One upload.

01

Creator platform

Storefronts, memberships, ticketing and merch, direct to fans. High volume, low value per transaction, very high gross margin. This is the top of the funnel and the daily reason an artist opens the app.

Model · 15% take rate
Margin · c.88%
Status · Live
02

Owned stations

ROXOFF sells sessions and passes to the after-hours audience. NHSFM sells annual per-site licences to clinical estates. Owned inventory, commissioned catalogue, the highest margin in the group.

Model · Session + SaaS
Margin · c.80%
Status · Live / pilot
03

Enterprise licensing

Annual branded-station contracts with global brands across automotive, hospitality, restaurants, retail and healthcare. Large contract values, multi-year, and the line that carries the group to scale.

Model · $75k–$600k+ / yr
Margin · c.70%
Status · Concepts in market
04

Sync, imprint & data

Sync placement out of the commissioned catalogue, co-owned brand imprints, and anonymised performance data on how audio moves commercial behaviour — a dataset no DSP is positioned to build.

Model · Fee + rev-share
Margin · c.75%
Status · 2028

04b — Build readiness

Most seed rounds buy a hypothesis. This one buys a schedule.

The business-analysis phase is complete: six requirements workshops, a full feature list, functional maps per user type, wireframes with user stories, a selected architecture, a mapped integration list and a bottom-up estimate of 5,121 engineering hours from an engaged delivery partner. The technical discovery risk that normally consumes the first two quarters of a seed round has already been paid for.

c.5%

Of the round builds the platform

The full system — mobile apps, both web applications, backend, scheduler, public site, documentation and unit tests — is around $265K. The other 95% goes into catalogue, A&R, enterprise sales and the launch.

White-label

Is the commercial strategy

One core codebase, customised per station. It is why ROXOFF and NHSFM ship from the same build, and why the eleventh enterprise client costs a fraction of the first.


05 — Competitive landscape

Our competitors are record labels. Not streaming services.

This distinction matters more than any other in the deck. Spotify and SoundCloud are distribution. They compete for listeners. FonoTec competes for artists — which puts us directly against Universal, Sony and Warner, and against the one thing they structurally cannot change.

CompanyRevenueMarket capEV / revenueWhy they can't follow us
Universal Music Groupc.$14.1bnc.$38.2bnc.2.7× Every economic in the business depends on owning the master. An 85% artist share would reprice the entire back catalogue.
Warner Music Groupc.$6.4bnc.$13.7bnc.2.1× Same structural constraint, less balance sheet to absorb the transition.
Sony Music EntertainmentNot separately listed Second in recorded music, first in publishing. Deepest rights position and therefore the most to lose.
Streaming DSPs Not a competitor. Their rights deals with the majors make an 85% artist share impossible, and they have no demand side beyond listening.
Distributors & direct-to-fan Pipes and storefronts. Excellent artist economics, but no demand generation and no clearance layer.
FonoTec$236M modelled 203110× target

Capability matrix

Six things a music company can do for an artist. Nobody currently does more than three.

 Artist keeps masterArtist shareDirect fan sales Generates demandBrand / enterprise incomeInstant rights clearance
Major labels
Universal, Sony, Warner
No15–25% post-recoupmentNoYes — the core skillYesNo
Streaming DSPs
Spotify, Apple Music
n/aFractions of a cent, pooledNoPlaylisting onlyNoNo
Direct-to-fan
Bandcamp-style storefronts
Yesc.82–90% per saleYesNoNoNo
Distributors
DistroKid, TuneCore
Yes100% less a flat feeNoNoNoNo
Commercial audio vendors
Mood Media, Soundtrack Your Brand
n/aLibrary rates, artist anonymousNoNoYes — the core skillNo
Production libraries
Sync and stock catalogues
Often noc.50%, frequently buy-outNoNoYesPartial — pre-cleared but generic
Rights admin & societies
Collecting societies, admin publishers
YesCollection less commissionNoNoCollects, doesn't sellNo — retrospective, not instant
FonoTecYes, always85% of everythingYes Yes — owned stations + enterpriseYesYes — the clearance engine
THREAT 01

A major decides to copy the 85%

Unlikely, and slow. Their entire economics depend on owning masters. Offering 85% on new signings while holding a back catalogue on 15–25% creates an internal repricing problem they cannot survive. If one did, it would take years and would validate the category.

THREAT 02

A DSP builds a clearance layer

The real threat, and the reason speed matters. They have the catalogue relationships and the capital. What they do not have is rights ownership by artists, or a reason for the majors to cooperate in disintermediating themselves. Our answer is to own the registry first.

THREAT 03

A well-funded startup does the same thing

Possible. The defence is not the software — it is owned demand from day one, an artist-acquisition channel nobody can rent because the founder owns it, and a commissioned catalogue that compounds in exclusivity every year.

The three majors hold roughly 65–70% of global recorded music revenue. The independent sector has taken 36–40% of total revenue through direct-to-fan platforms — and that share has been climbing without anyone building infrastructure for it. FonoTec is that infrastructure. What we take from the majors is not their catalogue; it is the artists who would otherwise have signed to them.
 
Figures are publicly reported as at July 2026 and are indicative — verify before quoting in a priced round.

06 — Milestones

From MVP to global launch.

2026 · Delivered

Engine, brand system and first station live

ROXOFF live in market. FonoTec brand system complete across parent and stations. Core matching and payout architecture built and running against real inventory.

Q4 2026

NHSFM pilot & enterprise concepts in market

Clinical pilot sites signed and instrumented. Three enterprise concepts — automotive, hospitality, restaurant — presented to named targets. FonoTec Inc. incorporated in Delaware.

31 January 2027 · The raise

$5.0M seed closes

Funds the full platform build, the London A&R team, the Berlin engineering team, enterprise sales and the October 2027 global launch.

Q2 2027

Teams stood up

Berlin engineering team hired and shipping. London A&R and label operations running commissioning at volume. First enterprise contracts signed and rolling out.

October 2027 · Launch

Global launch at the DJ Awards

FonoTec launches worldwide as headline sponsor of the DJ Awards. Every nominee receives twelve months of free platform access and keeps 100% of their revenue for that period.

2028

Enterprise scale & Series A

Multi-market enterprise rollout, sync and imprint lines live, and a Series A raised against contracted recurring enterprise revenue.


07 — The raise & the model

$5M, twenty-four months, three proof points already standing.

The round funds one job: get the full system platform live and launched globally in October 2027, with the teams in place to serve enterprise demand when it arrives. It does that on the back of three things that will already be proven before a dollar of it is deployed.

PROOF POINT 01 · NOV 2026

NHSFM clinical trial — The Royal Marsden

A clinical trial of zone-governed music with one of the best-known cancer centres in the world. This converts the published literature into our own evidence, and it is the strongest single asset the group can carry into healthcare procurement.

PROOF POINT 02 · 2026

ROXOFF live in market

Session pricing, the creator supply loop and the engine running at full load against real listeners and real commissioned catalogue.

PROOF POINT 03 · 2026

Wingstop app live

The first enterprise station in production. Proves the white-label architecture works for a third party, which is the whole commercial thesis of the build.

Use of funds

Use of fundsAllocationShareWhat it buys
Platform & engineering — Berlin$1.90M38% Ten full-time engineers from Q1 2027, growing. Full-system build against a completed specification: creator platform, matching engine, enterprise console, payments and reporting.
A&R, label operations & catalogue — London$1.05M21% A&R leadership, commissioning budget and the exclusive catalogue that enterprise contracts are sold against.
Global launch & DJ Awards rollout$1.05M21% October 2027 headline sponsorship, nominee onboarding, multi-territory campaign and creative production.
Enterprise sales & partnerships$0.55M11% Enterprise sales leadership plus pilot delivery capacity across automotive, hospitality, restaurant and clinical sectors.
Rights, licensing & in-house counsel$0.45M9% The licensing framework and registry that the clearance engine depends on. Staffed from year one, not deferred.
Total$5.00M100%Twenty-four months of runway, through global launch and into contracted enterprise revenue

Five-year group model

Built bottom-up from drivers across five revenue lines. Reported net of amounts paid through to artists — the standard marketplace presentation, and the only way the 85% artist share and the group margin can both be read honestly.

$m20272028202920302031
Creator platform0.111.506.7520.7847.88
ROXOFF0.993.569.5921.7738.10
NHSFM0.140.953.6010.5024.20
Enterprise stations0.291.444.5612.8729.26
Rights, sync & licensing0.111.7210.2337.4496.60
Group net revenue1.649.1734.73103.36236.04
Gross profit1.297.4228.8686.94200.23
Gross margin78.5%80.9%83.1%84.1%84.8%
EBITDA(2.58)(1.84)0.8328.1197.94
EBITDA margin2.4%27.2%41.5%
Closing cash2.2024.7724.1945.06118.04

ROXOFF is taken from the company's own five-year projections and converted at 1.27 USD per GBP. Operating breakeven is reached in 2029. A Series A of $25M is modelled in 2028, raised from strength rather than need.

What artists earn

The number that matters more than any other line in this model. It is the acquisition engine, the retention mechanism and the entire reason the supply side chooses us.

$836M

Distributed to artists in 2031

Across storefront sales, memberships, station rotation, enterprise licensing and rights clearance — more than three and a half times FonoTec's own revenue in the same year.

$547M

From rights clearance alone

The line that barely exists today because clearing a use is slower and more expensive than the use is worth.

1M

Artists on the platform by 2031

Seeded by DJ Awards nominees in October 2027, then grown peer to peer by the only pitch in the industry that needs no explanation: keep your masters, keep 85%.

Illustrative returns

Scenario2031 revenue multipleEnterprise valueImplied EV/EBITDASeed stake valueMOIC
Conservative6.0×$1.42bn14.5×$191M38.2×
Base10.0×$2.36bn24.1×$319M63.7×
Upside15.0×$3.54bn36.2×$478M95.6×
$5.0M at a $15.0M pre-money is 25% of the company at close. Modelling normal dilution through a $25M Series A and subsequent rounds to approximately 13.5% at exit, the base case is worth around $319M against a $2.36bn Year-5 valuation. These are arithmetic illustrations of the model above, not forecasts of return, and depend entirely on execution, dilution and market conditions. The full model, with every assumption exposed and editable, is available on request.

07b — The ten-year view

We are building a business worth $100 billion.

Stated as arithmetic rather than ambition, because the conditions are the interesting part. Here is what would have to be true.

$bn unless stated203120322033203420352036
Group net revenue ($m)2365201,1502,5005,2009,500
Revenue multiple10×10×10×11×11×11×
Implied enterprise value$2.4bn$5.2bn$11.5bn$27.5bn$57.2bn$104.5bn

The one condition that matters

FonoTec has to be valued as a platform, not as a label. Universal Music Group is worth roughly $38bn on about $14bn of revenue — a multiple of around 2.7×. At label multiples, a $100bn valuation would require some $37bn of revenue, which is more than the entire global recorded music market. At marketplace-platform multiples of 10 to 12× it requires $8–10bn.

That is not a presentational trick. It is the actual difference between the two businesses. A label owns rights and is valued on the assets it holds. FonoTec owns none, and is valued on take rate, network effects and transaction volume — exactly like the platforms that replaced the ownership-based middleman in taxis, hotels and media.

CONDITION 02

Rights becomes the dominant business

It is already the largest line by 2031. To reach $9.5bn it has to become the default clearing house for commercial and user-generated music licensing worldwide — tens of millions of transactions a year, not the two million modelled for 2031.

CONDITION 03

Artist supply compounds

One million artists becomes tens of millions. The 85% share and full rights retention are the acquisition engine; the DJ Awards is the beachhead, not the destination.

CONDITION 04

The growth rate holds

A sustained triple-digit compound rate for five more years. Few companies have done it. The ones that have are precisely the comparator set.


08 — Valuation

Priced at a discount to Spotify. On Spotify's own maths.

The 10× revenue multiple in the base case is the number most likely to be challenged, so here is the working. It is not an aspiration — it is a discount to the most obvious public comparable, on the two measures that actually matter.

 SpotifyUniversal Music GroupFonoTec — 2031 base case
Revenuec.$20.5bnc.$14.1bn$236M
Enterprise valuec.$95bnc.$38bn$2.36bn
EV / revenuec.4.6×c.2.7×10.0×
Gross marginc.31% — it licenses catalogue from the majorsRights-owner economics84.8% — it commissions its catalogue
EV / gross profitc.14.9×11.8×
EV / EBITDAc.30.3×24.1×
11.8×

Our multiple of gross profit

Against Spotify's 14.9×. A dollar of FonoTec revenue converts to nearly three times the gross profit of a dollar of Spotify revenue, because we do not pay the majors for catalogue. On the measure that strips out that difference, we are priced 21% below Spotify.

24.1×

Our multiple of EBITDA

Against Spotify's 30.3×. Again a discount, on a business modelled to grow considerably faster from a far smaller base.

2.7×

What a label is worth

Universal trades at roughly 2.7× revenue. If FonoTec is ever valued as a label rather than as a platform, the base case falls by three quarters. Establishing which of the two this company is, is the single most important thing in this document.

The honest version of that last point. Everything here rests on FonoTec being priced as infrastructure rather than as a catalogue. The case for that is structural, not presentational: a label is valued on the rights it owns, and we own none. We are valued on take rate, network effects and transaction volume — exactly like the platforms that replaced the ownership-based middleman in taxis, hotels and media. But an investor should price the risk that the market disagrees.
 
Comparable figures are publicly reported as at July 2026 and are indicative. Spotify gross margin and EV/gross-profit are derived, not reported. Verify before relying on them in a priced round.

08 — The team

Operators who have built and bought in this industry.

Government-scale platform delivery, two decades of A&R, senior engineering from Amazon and adidas, and ownership of the awards that the electronic music industry already turns up to.

Andrew Grant

Andrew Grant

Founder & CEO

Founder of TechAdVenture, owner of the DJ Awards, and the operator behind FonoTec's brand, product and commercial architecture. Twenty years building and buying businesses at the intersection of music, technology and live experience.

Markland Starkie

Markland Starkie

Chairman

Former Head of Digital Transformation for the UK Government and a Sony-signed artist — one of the very few people who has run public-sector-scale platform delivery and been on the wrong end of a record deal.

Bru Marse Ortigosa

Bru Marse Ortigosa

Music Director · A&R

Twenty years in A&R for Blanco y Negro and international events producer for Circuit Festival. Builds and runs the commissioning process that keeps the catalogue supplied.

James Laing

James Laing

Head of Product

Senior product manager, ten years across TravelPerk, Postmates and Oliver Wyman, plus several shipped products of his own. Owns the creator platform and the enterprise console.

Gabriel Bustamante

Gabriel Bustamante

Engineering

Senior software engineer, eleven years at Amazon, TravelPerk and Adidas, with a long-standing specialism in music technology. Leads the matching engine.

Victor Springer

Victor Springer

Engineering

Senior software engineer, eight years across server and client-side delivery — previously Weavii and OneFootball. Owns platform reliability and the payments pipeline.

Carlos Hatch

Carlos Hatch

Community & Artist Relations

Founder and former President of international fashion brand F2NYC. Runs artist acquisition and the peer-led community growth that supplies the platform.

Niall Roxburgh

Niall Roxburgh

Finance

Three years of finance and operations at TechAdVenture, the investment vehicle behind FonoTec, and owner of Wolfburgh Fitness.


09 — The ask

$5,000,000 at $15M pre. Closing 31 January 2027.

FONOTEC INC., a Delaware corporation, is raising a $5.0M seed round to complete the full system platform, stand up the London A&R and Berlin engineering teams, and deliver the October 2027 global launch as headline sponsor of the DJ Awards.

The deck, the detailed five-year model and the data room are available on request to qualified investors.

Swap these three links for your DocSend, data-room and calendar URLs when they're live — the buttons are already wired and styled.

invest@fonotec.co.uk · London · Berlin · Glasgow
ROUND

Seed · $5.0M at $15M pre

FONOTEC INC. (Delaware), 25% at close. Target close 31 January 2027. Lead and follow-on allocations available; UK investors should take independent advice on structure and any available relief.

RUNWAY

Twenty-four months

The seed funds 2027 and 2028 in full, taking the company through global launch and into contracted enterprise revenue before the $25M Series A.

WHAT WE WANT

More than money

We are actively looking for investors with reach into automotive, hospitality, restaurant or healthcare estates. An introduction to the right buyer is worth more to this company than the cheque.

Important. This page is a private, confidential summary provided for information only to invited recipients. It is not an offer or invitation to invest, a financial promotion, or investment advice, and no reliance should be placed on it. All figures — revenues, EBITDA, margins, valuations, multiples, dilution assumptions and illustrative returns — are forward-looking management estimates based on assumptions that may prove incorrect, are not guaranteed, and may differ materially from actual results. Applying listed-company or comparable-transaction multiples to an early-stage private company is illustrative only. Investing in early-stage companies carries significant risk, including total loss of capital, illiquidity and dilution. Brand names referenced as enterprise concepts denote target sectors and prospective partners; no agreement, endorsement or affiliation is claimed or implied. Any investment should be made only on the basis of the full deck, the detailed financial model, the constitutional documents and independent professional advice.